Just going to say this for all the people in the back. Base stats and not upgrade-adjusted stats are used, per the rules reference (RR, FAQ/List Building, p. 23)
Q: If a ship equips an upgrade that alters one of its values (such as agility), how does this affect variable cost upgrades?
A: Other upgrades are ignored when calculating variable costs, and the base values of the ship are used.